Your Scenario

Home Price$500,000
Down Payment20% · $100,000
Interest Rate6.50%
Loan Term30 yr
Property Tax1.10%
Insurance / yr$2,000
HOA / mo$0

Estimated Monthly Payment

All-in, including taxes, insurance & HOA

$2,528/ month
Principal & Interest$2,024
Property Tax$367
Insurance$167
HOA$0
$400,000
Loan Amount
$328,640
Total Interest
$728,640
Total Cost of Loan
2056
Payoff Year

Estimates for planning only — not a lending commitment. Actual rates, taxes, and insurance vary by property and lender. Connect with J Turn's Keys to get exact numbers for your scenario.

Schedule a Consultation

Seller Net Sheet

Estimate what you'll walk away with after commissions, payoff & closing costs.

Sale & Payoff
Estimated Sale Price$500,000
Remaining Mortgage Payoff$250,000
HOA / Other Lien Payoff$0
Commissions
Listing Agent3.0%
Buyer's Agent3.0%
Closing Costs & Fees
Title & Escrow Fees$3,500
Transfer Tax0.20%
Repairs / Concessions$0
Other Fees$1,500

Estimated Net Proceeds

What you'd walk away with at closing

$228,500
Sale Price $500,000
Mortgage Payoff –$250,000
HOA / Other Lien Payoff –$0
Total Commission –$30,000
Title & Escrow –$3,500
Transfer Tax –$1,000
Repairs / Concessions –$0
Other Fees –$1,500
Total Deductions –$286,000

Estimates for planning only — actual net proceeds depend on final negotiated terms, prorated taxes, HOA transfer fees, and lender payoff figures. Connect with J Turn's Keys for a precise seller net sheet on your specific property.

Schedule a Consultation